CAC-based Contract Engine

Dynamic CAC Bonus Scale

Core Operations

100
Apply 1.5% bKash Gateway Fee

The Mathematical Engine

1. Loss Protection (0% Floor): If the client's overall Net Margin is zero or negative, the Developer fee drops to 0% so as not to increase the client's loss.

2. Anti-Bankruptcy Clamp (1% Floor): If the client is profitable but the standard Developer fee would wipe out his remaining margin, the fee is blocked and drops to a flat 1% so the client still takes some profit home.

3. The Bonus: The Developer base fee is 5%. For every 100 BDT the Actual Ad CAC drops below the Bleeding Point Baseline, the Developer fee dynamically increases by 1%.

Baseline CAC (Bleeding Pt)

CALCULATING
0 BDT

Your Developer Fee

0%

Lead Conversion

0%

Actual Ad CAC

0 BDT

CAC Drop Savings

0 BDT

Mathematical Ledger

Gross Revenue 0 BDT
Net Collected Revenue (Gross - Refunds) 0 BDT

1. Fixed Operations Spend

Ad Spend-0 BDT
Manager Cost-0 BDT
Server & Misc-0 BDT
Refunded / Lost-0 BDT
Total Operations Spend-0 BDT

2. Transaction Overheads

Agent Commission -0 BDT
bKash Gateway (1.5%)-0 BDT
Client Net Margin (Pre-Software) 0 BDT
CRM Developer Cut 0%
-0 BDT
Final Client Take-Home
0 BDT 0.0% of net revenue